Cass Café — Financial History & Reopening Projections · Chalfonte Foundation Board Report
☰ Index 04 of 15 Financial History & Projections ← Prev Next →
Cass Café, Inc. · Chalfonte Foundation · Board & Investor Report · June 2026
Financial History
& Reopening
Projections

Tax Years 2022–2024 · Utility History 2021–2026 · Purchase Agreement · Year One Projections

This report compiles three years of corporate tax returns, four years of utility billing history, the Commercial Real Estate Purchase Agreement and Land Contract, the Shareholder Resolution, and the Company Scrip offering structure. It establishes the financial baseline for the reopening of Cass Café as a Chalfonte Foundation operation and projects revenue, expenses, and cash flow through December 2026. All figures are working estimates for planning purposes. Attorney and tax advisor review required before execution of any transaction documents.
EIN 38-2815522
Purchase price $1,025,000
Land contract $6,624.15/month
Balloon year 5 approx. $812,226
NOL carryforward $566,966
Company valuation $1,200,000
Board & Member Confidential · Working Draft · Not for Public Distribution
One
The Transaction
Two
Financial History
Three
Utility History
Four
Projections & Cash Flow
Five
Share Offering & Counsel
Section One
The Transaction
Purchase agreement · Land contract · Shareholder resolution · Debt forgiveness
§
Section Two
Financial History
2022–2024
Form 1120 tax returns · Last active year · Wind-down · Dormant entity
$
Section Three
Utility History
2021–2026
DTE Energy · Detroit Water & Sewer · Monthly billing records
kWh
Section Four
Year One
Projections
August–December 2026 · Conservative base case · Nov 6 public opening
Section Five — Part A
NOL Carryforward
& Section 382
$566,966 · Annual limitation approx. $36,000/year · Planning implications
NOL
Section Five — Part B
Company Scrip
Share Offering
Private placement · Members only · Redeemable for goods & services
§
Section Five — Part C
Items for
Howard & Howard
& Luzynski
Priority flags before closing · Timeline-sensitive items
!